| Size & multiples | |||
| Market Cap | SEK 73.24B | Enterprise Value | SEK 71.10B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.45× | P/FCF | 12.93× |
| EV/EBITDA | 5.21× | EV/EBIT | 7.65× |
| EV/Sales | 0.44× | EV/FCF | 12.55× |
| FCF Yield | 7.73% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 7.22B | Owner Earnings Yield | 9.85% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.69 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.45% |
| After-tax Cost of Debt | 38.33% | WACC | 9.52% |
| ROIC | 17.07% | EVA Spread (ROIC−WACC) | 7.55% |
| EVA | SEK 3.06B | ||
Flows latest annual · EPS TTM — · revenue TTM SEK 161.92B · FCF TTM SEK 5.66B (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA
EV/EBITDA 10th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 5.2x | 13.4x | 8.3x–20.4x | 10 ↓cheap |
| FCF Yield | 7.7% | 4.0% | -0.3%–7.8% | 74 ↑strong |
| Dividend Yield | 3.0% | 1.3% | 0.6%–2.5% | 80 ↑strong |
| Net Margin | 3.2% | 4.7% | 0.0%–9.9% | 42 ↓weak |
| Operating Margin | 5.7% | 7.2% | 1.4%–13.5% | 44 ↓weak |
| ROE | 13.0% | 10.4% | 1.7%–18.0% | 59 ↑strong |
