| Size & multiples | |||
| Market Cap | SEK 348.7M | Enterprise Value | SEK 331.7M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.38× | P/FCF | 11.25× |
| EV/EBITDA | 4.67× | EV/EBIT | — |
| EV/Sales | 0.36× | EV/FCF | 10.70× |
| FCF Yield | 8.89% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 28.0M | Owner Earnings Yield | 8.03% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.60 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.99% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −13.41% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM -SEK 3.12 · revenue TTM SEK 926.0M · FCF TTM SEK 31.0M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
