| Size & multiples | |||
| Market Cap | $2.59B | Enterprise Value | $2.90B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.77× | P/FCF | — |
| EV/EBITDA | 9.43× | EV/EBIT | 54.62× |
| EV/Sales | 1.98× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | 0.00% |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −22.87 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | −110.37% |
| After-tax Cost of Debt | — | Synthetic credit rating | CC |
| Cost of Debt · embedded (pre-tax) | 9.93% | Cost of Debt · marginal (synthetic) | 16.61% |
| WACC | — | ROIC | 1.20% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $1.46B · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Energy on P/E; rich on EV/EBITDA
P/E 10th · EV/EBITDA 79th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 6.5x | 17.5x | 10.7x–30.1x | 10 ↓cheap |
| EV/EBITDA | 10.0x | 7.0x | 5.1x–9.3x | 79 ↑rich |
| Net Margin | -5.4% | 4.6% | -0.3%–14.0% | 16 ↓weak |
| Operating Margin | 3.3% | 7.5% | 0.6%–22.7% | 35 ↓weak |
| ROE | -2.7% | 6.7% | 0.1%–14.2% | 20 ↓weak |
