| Size & multiples | |||
| Market Cap | $143.3M | Enterprise Value | — |
| P/E (TTM) | 13.07× | PEG (trailing) | — |
| P/S | 0.15× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −0.78% | Buyback Yield | — |
| Owner Earnings (TTM) | $8.6M | Owner Earnings Yield | 5.99% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.86 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.28% |
| After-tax Cost of Debt | — | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | — | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 113% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.19 · revenue TTM $952.8M · FCF TTM -$1.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E
P/E 21st percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 13.1x | 24.4x | 14.4x–40.4x | 21 ↓cheap |
| FCF Yield | -25.7% | 4.0% | -0.3%–7.8% | 8 ↓weak |
| Net Margin | 1.1% | 4.7% | 0.0%–9.9% | 30 ↓weak |
| ROE | 13.3% | 10.4% | 1.7%–18.0% | 60 ↑strong |
