| Size & multiples | |||
| Market Cap | SEK 8.51B | Enterprise Value | SEK 10.13B |
| P/E (TTM) | 31.00× | PEG (trailing) | 0.82× |
| P/S | 0.65× | P/FCF | 22.86× |
| EV/EBITDA | 10.85× | EV/EBIT | 19.90× |
| EV/Sales | 0.78× | EV/FCF | 27.23× |
| FCF Yield | 4.37% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | SEK 418.0M | Owner Earnings Yield | 4.91% |
| Shareholder Yield | 1.76% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.03 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.17% |
| After-tax Cost of Debt | 7.06% | WACC | 4.66% |
| ROIC | 10.07% | EVA Spread (ROIC−WACC) | 5.41% |
| EVA | SEK 229.1M | ||
Flows latest annual · EPS TTM SEK 4.20 · revenue TTM SEK 13.02B · FCF TTM SEK 372.0M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
