| Size & multiples | |||
| Market Cap | $115.8M | Enterprise Value | $130.2M |
| P/E (TTM) | 1.80× | PEG (trailing) | — |
| P/S | 0.32× | P/FCF | 4.54× |
| EV/EBITDA | 4.57× | EV/EBIT | 63.35× |
| EV/Sales | 0.36× | EV/FCF | 5.10× |
| FCF Yield | 22.04% | Buyback Yield | — |
| Owner Earnings (TTM) | $13.5M | Owner Earnings Yield | 11.67% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.07 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.33% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 5.27% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $4.25 · revenue TTM $357.1M · FCF TTM $25.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | 18.8% | 4.0% | -0.3%–7.8% | 92 ↑strong |
| Dividend Yield | 6.8% | 1.3% | 0.6%–2.5% | 93 ↑strong |
| Net Margin | -2.8% | 4.7% | 0.0%–9.9% | 20 ↓weak |
| Operating Margin | 1.3% | 7.2% | 1.4%–13.5% | 25 ↓weak |
