| Size & multiples | |||
| Market Cap | $11.84B | Enterprise Value | $16.74B |
| P/E (TTM) | 22.55× | PEG (trailing) | 9.07× |
| P/S | 2.73× | P/FCF | 20.58× |
| EV/EBITDA | 13.86× | EV/EBIT | 17.26× |
| EV/Sales | 3.87× | EV/FCF | 29.11× |
| FCF Yield | 4.86% | Buyback Yield | 4.00% |
| Owner Earnings (TTM) | $535.5M | Owner Earnings Yield | 4.52% |
| Shareholder Yield | 5.56% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.78 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.90% |
| After-tax Cost of Debt | 3.72% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 5.00% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 6.63% | ROIC | 11.34% |
| EVA Spread (ROIC−WACC) | 4.71% | EVA | $307.8M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.80 · revenue TTM $4.33B · FCF TTM $575.2M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 53rd · EV/EBITDA 71st percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 22.5x | 21.4x | 14.2x–33.6x | 53 ↑rich |
| EV/EBITDA | 14.5x | 10.6x | 7.1x–15.9x | 71 ↑rich |
| FCF Yield | 4.7% | 4.3% | -0.4%–8.9% | 53 ↑strong |
| Dividend Yield | 1.6% | 1.8% | 0.7%–3.3% | 45 ↓weak |
| Net Margin | 12.6% | 2.6% | -2.9%–7.3% | 90 ↑strong |
| Operating Margin | 22.7% | 4.4% | -1.2%–10.0% | 94 ↑strong |
| ROE | 32.7% | 8.4% | -4.9%–18.1% | 89 ↑strong |
