| Size & multiples | |||
| Market Cap | €755.5M | Enterprise Value | €735.4M |
| P/E (TTM) | 18.77× | PEG (trailing) | 3.98× |
| P/S | 0.95× | P/FCF | 15.17× |
| EV/EBITDA | 9.43× | EV/EBIT | 13.54× |
| EV/Sales | 0.92× | EV/FCF | 14.77× |
| FCF Yield | 6.59% | Buyback Yield | — |
| Owner Earnings (TTM) | €50.2M | Owner Earnings Yield | 6.65% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.79 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.97% |
| After-tax Cost of Debt | 6.52% | WACC | 7.88% |
| ROIC | 14.98% | EVA Spread (ROIC−WACC) | 7.11% |
| EVA | €20.9M | ||
Flows latest annual · EPS TTM €0.62 · revenue TTM €797.1M · FCF TTM €49.8M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
