| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | €58.67B | +0.5% |
| EBITDA | €81.22B | −5.3% |
| Net Income | €14.10B | +12.1% |
| Diluted EPS | €0.90 | +17.2% |
| Free Cash Flow | -€20.69B | — |
| DPS (FY2025) | $0.28derived |
| Trailing yield | 2.11% |
| Payout ratio | 30.0% |
| Growth streak | 5 yrs |
| 5y DPS growth | 42.8% |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | $0.28 | +19.8% | derived (paid ÷ diluted shares) |
| FY20242024-12-31 | $0.24 | +27.5% | derived (paid ÷ diluted shares) |
| FY20232023-12-31 | $0.19 | +33.3% | derived (paid ÷ diluted shares) |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|---|
| ▾Margins | |||||||||
| Gross Profitability | 2.94% | 2.91% | 3.00% | 3.02% | 3.18% | 3.14% | 75% | 25% | |
| ▸Returns on Capital · 1 ratios | |||||||||
| ▸DuPont factors (ROE drivers) · 2 ratios | |||||||||
| ▸Earnings quality · 6 ratios | |||||||||
| ▸Liquidity & coverage · 3 ratios | |||||||||
| ▸Leverage · 2 ratios | |||||||||
| ▸Capital allocation · 5 ratios | |||||||||
| ▸Per share · 4 ratios | |||||||||
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|---|---|---|
| Gross Profit | €44.28B | €46.40B | €52.12B | €54.25B | €58.38B | €58.67B |
| YoY % | +4.8% | +12.3% | +4.1% | +7.6% | +0.5% | |
| Selling & Marketing Expense | €523.0M | €510.0M | €559.0M | €574.0M | €512.0M | €517.0M |
| YoY % | -2.5% | +9.6% | +2.7% | -10.8% | +1.0% | |
| SG&A Expense | €18.32B | €18.66B | €20.92B | €21.55B | €21.97B | €21.53B |
| YoY % | +1.9% | +12.1% | +3.0% | +2.0% | -2.0% | |
| Operating Income | €23.15B | €24.99B | — | — | — | — |
| YoY % | +7.9% | |||||
| Interest Expense | €13.75B | €13.09B | €32.81B | €61.09B | €65.22B | €59.36B |
| YoY % | -4.8% | +150.6% | +86.2% | +6.8% | -9.0% | |
| Interest & Investment Income | €45.74B | €46.46B | €71.43B | €101.74B | €109.01B | €101.71B |
| YoY % | +1.6% | +53.7% | +42.4% | +7.1% | -6.7% | |
| Equity Method Income | -€96.0M | €432.0M | €702.0M | €591.0M | €687.0M | €665.0M |
| YoY % | +62.5% | -15.8% | +16.2% | -3.2% | ||
| Pretax Income | -€2.08B | €14.55B | €15.25B | €15.01B | €17.35B | €18.68B |
| YoY % | +4.8% | -1.6% | +15.6% | +7.7% | ||
| Income Tax | €5.63B | €4.89B | €4.49B | €3.88B | €4.84B | €4.72B |
| YoY % | -13.1% | -8.3% | -13.5% | +24.8% | -2.5% | |
| Income from Continuing Operations | -€7.71B | €9.65B | €10.76B | €11.13B | €12.50B | €13.96B |
| YoY % | +11.5% | +3.4% | +12.4% | +11.6% | ||
| Income from Discontinued Operations | €0 | €0 | €0 | €1.06B | €1.24B | €1.54B |
| YoY % | +17.3% | +24.3% | ||||
| Net Income (incl. NCI) | -€7.71B | €9.65B | €10.76B | €12.18B | €13.74B | €15.50B |
| YoY % | +11.5% | +13.2% | +12.8% | +12.8% | ||
| Minority Interest (P&L) | €1.06B | €1.53B | €1.16B | €1.11B | €1.17B | €1.40B |
| YoY % | +43.8% | -24.2% | -4.5% | +5.7% | +19.6% | |
| Net Income | -€8.77B | €8.12B | €9.61B | €11.08B | €12.57B | €14.10B |
| YoY % | +18.2% | +15.3% | +13.5% | +12.1% | ||
| Net Income to Common | -€9.32B | €7.56B | €9.08B | €10.58B | €11.95B | €13.48B |
| YoY % | +20.1% | +16.6% | +12.9% | +12.8% | ||
| EPS (Basic) | -€0.54 | €0.44 | €0.54 | €0.65 | €0.77 | €0.91 |
| YoY % | +23.1% | +21.3% | +17.9% | +17.4% | ||
| EPS (Diluted) | -€0.54 | €0.44 | €0.54 | €0.65 | €0.77 | €0.90 |
| YoY % | +23.2% | +21.2% | +18.0% | +17.2% | ||
| Weighted Avg Shares (Basic) | 17.32B | 17.27B | 16.85B | 16.17B | 15.50B | 14.89B |
| YoY % | -0.3% | -2.5% | -4.0% | -4.2% | -3.9% | |
| Weighted Avg Shares (Diluted) | 17.32B | 17.32B | 16.90B | 16.25B | 15.57B | 14.98B |
| YoY % | +0.0% | -2.4% | -3.9% | -4.2% | -3.8% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| FY20222022-12-31 |
| $0.14 |
| +22.7% |
| derived (paid ÷ diluted shares) |
| FY20212021-12-31 | $0.11 | +137.3% | derived (paid ÷ diluted shares) |
| FY20202020-12-31 | $0.05 | — | derived (paid ÷ diluted shares) |
| Ex-date | Amount | Pay date | Freq | Source |
|---|---|---|---|---|
| 2026-05-04 | $0.1470 | — | quarterly | licensed |
| 2025-10-31 | $0.1300 | 2025-11-06 | sa | licensed |
| 2025-04-30 | $0.1240 | — | quarterly | licensed |
| 2024-10-31 | $0.1120 | — | quarterly | licensed |
| 2024-04-29 | $0.1030 | — | quarterly | licensed |
| 2023-10-31 | $0.0850 | — | quarterly | licensed |
| 2023-04-27 | $0.0630 | — | quarterly | licensed |
| 2022-10-31 | $0.0560 | — | quarterly | licensed |
