| Size & multiples | |||
| Market Cap | €402.2M | Enterprise Value | — |
| P/E (TTM) | 15.32× | PEG (trailing) | — |
| P/S | 0.21× | P/FCF | 5.20× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 19.24% | Buyback Yield | — |
| Owner Earnings (TTM) | €47.0M | Owner Earnings Yield | 11.68% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.30 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.52% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €7.67 · revenue TTM €1.93B · FCF TTM €77.4M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
