| Market Cap | $130.0M | |
| Enterprise Value | $252.5M | |
| Revenue | $0 | — |
| Gross Profit | -$3.8M | — |
| EBITDA | — | — |
| Net Income | $63.7M | — |
| Diluted EPS | $0.52 | — |
| Free Cash Flow | — | — |
| Ratio | 2024 | 2025 | Trend · 2y | vs own | vs sector |
|---|---|---|---|---|---|
| ▾Margins | |||||
| Gross Profitability | — | −0.90% | — | 50% | 1% |
| ▸Returns on Capital · 3 ratios | |||||
| ▸DuPont factors (ROE drivers) · 2 ratios | |||||
| ▸Earnings quality · 3 ratios | |||||
| ▸Liquidity & coverage · 5 ratios | |||||
| ▸Leverage · 8 ratios | |||||
| ▸Working capital · 2 ratios | |||||
| ▸Per share · 5 ratios | |||||
| Line | 2024↗ | 2025↗ |
|---|---|---|
| Revenue | $0 | $0 |
| Cost of Revenue | — | $24.6M |
| Gross Profit | — | -$3.8M |
| SG&A Expense | $18.2M | $22.4M |
| YoY % | +23.1% | |
| Total Operating Expenses | $21.2M | $64.1M |
| YoY % | +202.8% | |
| Operating Income | -$21.2M | -$67.9M |
| Other Non-Operating Income | — | -$13,975 |
| Impairment of Real Estate | $0 | $0 |
| Net Income | -$24.1M | $74.0M |
| EPS (Basic) | — | $0.52 |
| EPS (Diluted) | — | $0.52 |
| Weighted Avg Shares (Basic) | — | 142.3M |
| Weighted Avg Shares (Diluted) | — | 142.3M |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
