| Size & multiples | |||
| Market Cap | SEK 6.88B | Enterprise Value | — |
| P/E (TTM) | 22.43× | PEG (trailing) | 1.14× |
| P/S | 3.74× | P/FCF | 19.78× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 5.06% | Buyback Yield | 1.42% |
| Owner Earnings (TTM) | SEK 316.0M | Owner Earnings Yield | 4.59% |
| Shareholder Yield | 2.83% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.22 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.08% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM SEK 2.72 · revenue TTM SEK 1.84B · FCF TTM SEK 348.0M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 53rd · EV/EBITDA 78th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 22.4x | 21.6x | 14.2x–34.1x | 53 ↑rich |
| EV/EBITDA | 16.7x | 10.8x | 7.3x–16.1x | 78 ↑rich |
| FCF Yield | 5.1% | 4.3% | -0.3%–8.8% | 55 ↑strong |
| Dividend Yield | 1.4% | 1.8% | 0.7%–3.2% | 43 ↓weak |
| Net Margin | 16.7% | 2.6% | -2.9%–7.3% | 95 ↑strong |
| Operating Margin | 21.0% | 4.4% | -1.2%–10.0% | 94 ↑strong |
| ROE | 25.8% | 8.4% | -4.9%–18.1% | 84 ↑strong |
