| Size & multiples | |||
| Market Cap | $20.60B | Enterprise Value | $22.05B |
| P/E (TTM) | 28.87× | PEG (trailing) | — |
| P/S | 1.39× | P/FCF | 33.66× |
| EV/EBITDA | 15.92× | EV/EBIT | 19.93× |
| EV/Sales | 1.49× | EV/FCF | 36.02× |
| FCF Yield | 2.97% | Buyback Yield | 2.79% |
| Owner Earnings (TTM) | $804.6M | Owner Earnings Yield | 3.91% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.94 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.68% |
| After-tax Cost of Debt | 2.69% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 3.52% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 8.23% | ROIC | 9.43% |
| EVA Spread (ROIC−WACC) | 1.20% | EVA | $100.7M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $13.98 · revenue TTM $14.84B · FCF TTM $612.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 66th · EV/EBITDA 80th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 28.9x | 21.4x | 14.2x–33.6x | 66 ↑rich |
| EV/EBITDA | 16.9x | 10.6x | 7.1x–15.9x | 80 ↑rich |
| FCF Yield | 2.4% | 4.3% | -0.4%–8.9% | 36 ↓weak |
| Net Margin | 5.2% | 2.6% | -2.9%–7.3% | 65 ↑strong |
| Operating Margin | 7.1% | 4.4% | -1.2%–10.0% | 64 ↑strong |
| ROE | 10.3% | 8.4% | -4.9%–18.1% | 57 ↑strong |
