| Size & multiples | |||
| Market Cap | $13.51B | Enterprise Value | $17.81B |
| P/E (TTM) | 48.32× | PEG (trailing) | — |
| P/S | 2.25× | P/FCF | 16.78× |
| EV/EBITDA | 15.19× | EV/EBIT | 26.44× |
| EV/Sales | 2.97× | EV/FCF | 22.13× |
| FCF Yield | 5.96% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $687.2M | Owner Earnings Yield | 5.09% |
| Shareholder Yield | 0.69% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.13 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.63% |
| After-tax Cost of Debt | 5.75% | Synthetic credit rating | B+ |
| Cost of Debt · embedded (pre-tax) | 7.21% | Cost of Debt · marginal (synthetic) | 6.75% |
| WACC | 8.63% | ROIC | 4.83% |
| EVA Spread (ROIC−WACC) | −3.79% | EVA | -$422.0M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $4.20 · revenue TTM $6.00B · FCF TTM $805.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 81st · EV/EBITDA 59th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 48.3x | 24.4x | 14.4x–40.4x | 81 ↑rich |
| EV/EBITDA | 15.1x | 13.4x | 8.3x–20.4x | 59 ↑rich |
| FCF Yield | 6.6% | 4.0% | -0.3%–7.8% | 68 ↑strong |
| Dividend Yield | 0.7% | 1.3% | 0.6%–2.5% | 31 ↓weak |
| Net Margin | 4.7% | 4.7% | 0.0%–9.9% | 50 ↓weak |
| Operating Margin | 11.5% | 7.2% | 1.4%–13.5% | 69 ↑strong |
| ROE | 4.3% | 10.4% | 1.7%–18.0% | 30 ↓weak |
