| Size & multiples | |||
| Market Cap | $6.73B | Enterprise Value | $10.15B |
| P/E (TTM) | 21.03× | PEG (trailing) | — |
| P/S | 3.33× | P/FCF | 26.39× |
| EV/EBITDA | 12.81× | EV/EBIT | 17.29× |
| EV/Sales | 5.02× | EV/FCF | 39.77× |
| FCF Yield | 3.79% | Buyback Yield | 1.74% |
| Owner Earnings (TTM) | $186.2M | Owner Earnings Yield | 2.77% |
| Shareholder Yield | 4.42% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.33 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.65% |
| After-tax Cost of Debt | 4.99% | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 5.64% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | 8.70% | ROIC | 14.80% |
| EVA Spread (ROIC−WACC) | 6.11% | EVA | $219.0M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.12 · revenue TTM $2.02B · FCF TTM $255.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E; rich on EV/EBITDA
P/E 48th · EV/EBITDA 60th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 21.0x | 21.4x | 14.2x–33.6x | 48 ↓cheap |
| EV/EBITDA | 12.6x | 10.6x | 7.1x–15.9x | 60 ↑rich |
| FCF Yield | 4.3% | 4.3% | -0.4%–8.9% | 50 ↑strong |
| Dividend Yield | 1.8% | 1.8% | 0.7%–3.3% | 50 ↓weak |
| Net Margin | 9.3% | 2.6% | -2.9%–7.3% | 83 ↑strong |
| Operating Margin | 29.7% | 4.4% | -1.2%–10.0% | 98 ↑strong |
| ROE | 88.8% | 8.4% | -4.9%–18.1% | 99 ↑strong |
