| Size & multiples | |||
| Market Cap | $5.91B | Enterprise Value | $7.58B |
| P/E (TTM) | 57.97× | PEG (trailing) | 0.89× |
| P/S | 1.81× | P/FCF | 30.86× |
| EV/EBITDA | 17.37× | EV/EBIT | 27.91× |
| EV/Sales | 2.33× | EV/FCF | 39.60× |
| FCF Yield | 3.24% | Buyback Yield | 0.40% |
| Owner Earnings (TTM) | $140.3M | Owner Earnings Yield | 2.38% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.90 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.49% |
| After-tax Cost of Debt | 4.48% | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 5.92% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | 7.58% | ROIC | 10.06% |
| EVA Spread (ROIC−WACC) | 2.49% | EVA | $58.9M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.84 · revenue TTM $3.26B · FCF TTM $191.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 84th · EV/EBITDA 74th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 58.0x | 24.4x | 14.4x–40.4x | 84 ↑rich |
| EV/EBITDA | 20.0x | 13.4x | 8.3x–20.4x | 74 ↑rich |
| FCF Yield | 2.6% | 4.0% | -0.3%–7.8% | 39 ↓weak |
| Net Margin | 3.6% | 4.7% | 0.0%–9.9% | 44 ↓weak |
| Operating Margin | 8.0% | 7.2% | 1.4%–13.5% | 54 ↑strong |
| ROE | 13.7% | 10.4% | 1.7%–18.0% | 62 ↑strong |
