| Piotroski F-Score | 8 / 9 | Altman Z (market) | 11.17 · safe |
| Altman Z′ (book) | 3.25 · safe | Beneish M-Score | −2.61 · clean |
| Merton Distance-to-Default | 14.50σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 38.06% | ROIIC (5y) | 32.48% |
| Asset growth (1y) | 18.95% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 11.95% | 11.72% | 11.85% | 100.00% |
| EPS | 21.52% | 17.37% | 14.43% | 72.73% |
| FCF | 97.31% | 18.64% | — | 55.56% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
