| Size & multiples | |||
| Market Cap | $23.52B | Enterprise Value | $22.69B |
| P/E (TTM) | 24.98× | PEG (trailing) | 0.97× |
| P/S | 2.90× | P/FCF | 32.77× |
| EV/EBITDA | 16.07× | EV/EBIT | 19.24× |
| EV/Sales | 2.80× | EV/FCF | 31.62× |
| FCF Yield | 3.05% | Buyback Yield | 2.65% |
| Owner Earnings (TTM) | $941.1M | Owner Earnings Yield | 4.00% |
| Shareholder Yield | 3.57% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.36 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.80% |
| After-tax Cost of Debt | 3.50% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 4.37% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 10.43% | ROIC | 51.44% |
| EVA Spread (ROIC−WACC) | 41.01% | EVA | $826.5M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $15.11 · revenue TTM $8.11B · FCF TTM $717.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 59th · EV/EBITDA 75th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 25.0x | 21.6x | 14.2x–34.1x | 59 ↑rich |
| EV/EBITDA | 16.1x | 10.8x | 7.3x–16.1x | 75 ↑rich |
| FCF Yield | 4.0% | 4.3% | -0.3%–8.8% | 49 ↓weak |
| Dividend Yield | 0.9% | 1.8% | 0.7%–3.2% | 30 ↓weak |
| Net Margin | 11.6% | 2.6% | -2.9%–7.3% | 88 ↑strong |
| Operating Margin | 14.5% | 4.4% | -1.2%–10.0% | 87 ↑strong |
| ROE | 34.7% | 8.4% | -4.9%–18.1% | 91 ↑strong |
