| Size & multiples | |||
| Market Cap | $18.12B | Enterprise Value | $25.86B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.12× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 3.03× | EV/FCF | — |
| FCF Yield | −7.69% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $528.0M | Owner Earnings Yield | 2.91% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 2.18 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 14.90% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 364% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.05 · revenue TTM $8.54B · FCF TTM -$1.39B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -22.2% | 6.6% | 2.0%–9.5% | 8 ↓weak |
| Net Margin | -1.0% | 19.5% | 5.7%–29.8% | 16 ↓weak |
