| Size & multiples | |||
| Market Cap | $845.3M | Enterprise Value | $1.67B |
| P/E (TTM) | 9.65× | PEG (trailing) | — |
| P/S | 0.47× | P/FCF | — |
| EV/EBITDA | 5.66× | EV/EBIT | 9.87× |
| EV/Sales | 0.94× | EV/FCF | — |
| FCF Yield | −8.86% | Buyback Yield | 0.05% |
| Owner Earnings (TTM) | $76.0M | Owner Earnings Yield | 8.99% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | 3.85% | Synthetic credit rating | B+ |
| Cost of Debt · embedded (pre-tax) | 5.73% | Cost of Debt · marginal (synthetic) | 6.75% |
| WACC | — | ROIC | 6.36% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 199% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.87 · revenue TTM $1.79B · FCF TTM -$74.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 11th · EV/EBITDA 16th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 9.7x | 24.0x | 14.0x–38.9x | 11 ↓cheap |
| EV/EBITDA | 6.4x | 13.2x | 8.2x–19.7x | 16 ↓cheap |
| FCF Yield | -8.9% | 4.1% | -0.3%–7.9% | 13 ↓weak |
| Net Margin | 4.5% | 4.7% | 0.0%–9.9% | 49 ↓weak |
| Operating Margin | 10.0% | 7.2% | 1.4%–13.5% | 64 ↑strong |
| ROE | 6.2% | 10.4% | 1.7%–18.0% | 35 ↓weak |
