| Size & multiples | |||
| Market Cap | $4.1M | Enterprise Value | $42.7M |
| P/E (TTM) | 0.96× | PEG (trailing) | — |
| P/S | 0.06× | P/FCF | — |
| EV/EBITDA | 11.66× | EV/EBIT | 33.36× |
| EV/Sales | 0.64× | EV/FCF | — |
| FCF Yield | −110.79% | Buyback Yield | 1.12% |
| Owner Earnings (TTM) | $4.6M | Owner Earnings Yield | 112.55% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | — | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | 6.40% | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 198% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Cost of Revenue · EPS TTM $1.09 · revenue TTM $67.1M · FCF TTM -$4.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Real Estate on P/E, EV/EBITDA
P/E 3rd · EV/EBITDA 31st percentile in the Real Estate pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 289 Real Estate names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 1.0x | 23.2x | 10.8x–35.9x | 3 ↓cheap |
| EV/EBITDA | 11.1x | 15.1x | 10.8x–19.8x | 31 ↓cheap |
| FCF Yield | -76.1% | 3.8% | -2.1%–6.9% | 3 ↓weak |
| Net Margin | 6.3% | 10.4% | -3.3%–31.6% | 42 ↓weak |
| Operating Margin | 3.1% | 18.9% | 4.2%–46.4% | 24 ↓weak |
