No four consecutive quarters could be summed for EPS (Diluted), Interest Expense; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
43.29×
75.69×
20th
−0.47σ
23.04×
127 · 124
2.5%
3.0%
12th
−0.32σ
4.8%
127 · 11
ROIC (FY)
—
no reconstructed observations for this name and metric.
21.1%
23.2%
28th
+0.00σ
10.4%
138 · 12
3.2%
10.7%
28th
−0.65σ
7.9%
141 · 141
−2.2%
25.0%
4th
−0.80σ
−0.3%
91 · 8
16.7%
28.6%
3rd
−2.90σ
3.8%
103 · 9
Market Cap
$8.30B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 75.69× × $0.86 = $65.10vs the $37.23 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
35.65×
$30.66
−17.6%
25th percentile
50.25×
$43.21
+16.1%
median
75.69×
$65.10
+74.9%
75th percentile
101.47×
$87.26
+134.4%
90th percentile
149.70×
$128.74
+245.8%
today
43.29×
$37.23
—
Reference computation · 127 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $0.86 · close $37.23 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$223.86B +9.1%/yr 2020→2025Concentration199 of 10,000fragmented · top 3 hold 13.7% · −14 pts since 2020REXR0.4% · rank 59 of 159 · +0.2pp over 5y· CV 0.48 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.4% → 0.6%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
REXR share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.2%
0.3%
0.3%
0.4%
0.4%
0.4%
coverage: 157 of the 159 members that…
Share of covered industry revenue · n=159 in Equity Real Estate Investment Trusts (REITs) · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
