| Size & multiples | |||
| Market Cap | SEK 3.46B | Enterprise Value | — |
| P/E (TTM) | 15.61× | PEG (trailing) | — |
| P/S | 0.78× | P/FCF | 8.94× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 11.19% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 289.7M | Owner Earnings Yield | 8.37% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.37 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.87% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM SEK 10.03 · revenue TTM SEK 4.43B · FCF TTM SEK 387.4M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 28th · EV/EBITDA 38th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.6x | 24.4x | 14.4x–40.4x | 28 ↓cheap |
| EV/EBITDA | 10.5x | 13.4x | 8.3x–20.4x | 38 ↓cheap |
| FCF Yield | 11.2% | 4.0% | -0.3%–7.8% | 84 ↑strong |
| Dividend Yield | 2.9% | 1.3% | 0.6%–2.5% | 79 ↑strong |
| Net Margin | 5.0% | 4.7% | 0.0%–9.9% | 52 ↑strong |
| Operating Margin | 6.5% | 7.2% | 1.4%–13.5% | 48 ↓weak |
| ROE | 11.9% | 10.4% | 1.7%–18.0% | 55 ↑strong |
