| Size & multiples | |||
| Market Cap | €213.8M | Enterprise Value | €208.7M |
| P/E (TTM) | 21.31× | PEG (trailing) | — |
| P/S | 0.53× | P/FCF | 4.22× |
| EV/EBITDA | 2.98× | EV/EBIT | 9.57× |
| EV/Sales | 0.52× | EV/FCF | 4.11× |
| FCF Yield | 23.72% | Buyback Yield | 0.48% |
| Owner Earnings (TTM) | €46.5M | Owner Earnings Yield | 21.77% |
| Shareholder Yield | 6.55% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.73 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.66% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 18.28% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM €0.99 · revenue TTM €402.5M · FCF TTM €50.7M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 49th · EV/EBITDA 5th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 21.3x | 21.4x | 14.2x–33.6x | 49 ↓cheap |
| EV/EBITDA | 3.0x | 10.6x | 7.1x–15.9x | 5 ↓cheap |
| FCF Yield | 23.7% | 4.3% | -0.4%–8.9% | 95 ↑strong |
| Dividend Yield | 6.1% | 1.8% | 0.7%–3.3% | 91 ↑strong |
| Net Margin | 2.5% | 2.6% | -2.9%–7.3% | 50 ↓weak |
| Operating Margin | 5.4% | 4.4% | -1.2%–10.0% | 56 ↑strong |
| ROE | 10.8% | 8.4% | -4.9%–18.1% | 59 ↑strong |
