| Size & multiples | |||
| Market Cap | $288.2M | Enterprise Value | — |
| P/E (TTM) | 7.83× | PEG (trailing) | — |
| P/S | 0.61× | P/FCF | 19.92× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 5.02% | Buyback Yield | — |
| Owner Earnings (TTM) | $32.7M | Owner Earnings Yield | 11.34% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.43 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.16% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 56% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.09 · revenue TTM $469.0M · FCF TTM $14.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E
P/E 7th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 7.8x | 24.4x | 14.4x–40.4x | 7 ↓cheap |
| FCF Yield | 10.9% | 4.0% | -0.3%–7.8% | 84 ↑strong |
| Dividend Yield | 0.0% | 1.3% | 0.6%–2.5% | 5 ↓weak |
| Net Margin | 7.6% | 4.7% | 0.0%–9.9% | 67 ↑strong |
| Operating Margin | 6.8% | 7.2% | 1.4%–13.5% | 48 ↓weak |
