| Size & multiples | |||
| Market Cap | $9.98B | Enterprise Value | $17.21B |
| P/E (TTM) | 21.79× | PEG (trailing) | — |
| P/S | 0.78× | P/FCF | 14.52× |
| EV/EBITDA | 5.20× | EV/EBIT | 16.15× |
| EV/Sales | 1.34× | EV/FCF | 25.06× |
| FCF Yield | 6.89% | Buyback Yield | 5.91% |
| Owner Earnings (TTM) | $974.0M | Owner Earnings Yield | 9.76% |
| Shareholder Yield | 7.40% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.01 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.06% |
| After-tax Cost of Debt | 3.88% | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 5.31% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | 6.84% | ROIC | 7.50% |
| EVA Spread (ROIC−WACC) | 0.65% | EVA | $68.8M |
FCF sits 29% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $11.94 · revenue TTM $12.82B · FCF TTM $687.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E
P/E 44th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 21.8x | 24.4x | 14.4x–40.4x | 44 ↓cheap |
| FCF Yield | 4.6% | 4.0% | -0.3%–7.8% | 56 ↑strong |
| Dividend Yield | 1.5% | 1.3% | 0.6%–2.5% | 54 ↑strong |
| Net Margin | 3.9% | 4.7% | 0.0%–9.9% | 46 ↓weak |
| ROE | 16.2% | 10.4% | 1.7%–18.0% | 71 ↑strong |
