| Size & multiples | |||
| Market Cap | €103.7M | Enterprise Value | €154.6M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.16× | P/FCF | 4.59× |
| EV/EBITDA | 3.01× | EV/EBIT | 7.81× |
| EV/Sales | 0.23× | EV/FCF | 6.84× |
| FCF Yield | 21.77% | Buyback Yield | — |
| Owner Earnings (TTM) | €12.6M | Owner Earnings Yield | 12.11% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.47 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.35% |
| After-tax Cost of Debt | 6.20% | WACC | 6.27% |
| ROIC | 6.04% | EVA Spread (ROIC−WACC) | −0.23% |
| EVA | -€620,693 | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM — · revenue TTM €666.8M · FCF TTM €22.6M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 16th · EV/EBITDA 5th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 10.3x | 21.6x | 14.2x–34.1x | 16 ↓cheap |
| EV/EBITDA | 3.0x | 10.8x | 7.3x–16.1x | 5 ↓cheap |
| FCF Yield | 21.8% | 4.3% | -0.3%–8.8% | 94 ↑strong |
| Dividend Yield | 0.2% | 1.8% | 0.7%–3.2% | 16 ↓weak |
| Net Margin | 1.5% | 2.6% | -2.9%–7.3% | 42 ↓weak |
| Operating Margin | 3.0% | 4.4% | -1.2%–10.0% | 42 ↓weak |
| ROE | 4.7% | 8.4% | -4.9%–18.1% | 40 ↓weak |
