| Size & multiples | |||
| Market Cap | $84.20B | Enterprise Value | $89.76B |
| P/E (TTM) | 82.52× | PEG (trailing) | 3.06× |
| P/S | 2.80× | P/FCF | 50.06× |
| EV/EBITDA | 33.50× | EV/EBIT | 52.45× |
| EV/Sales | 2.98× | EV/FCF | 53.36× |
| FCF Yield | 2.00% | Buyback Yield | 0.02% |
| Owner Earnings (TTM) | $1.38B | Owner Earnings Yield | 1.63% |
| Shareholder Yield | 0.09% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.26 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.31% |
| After-tax Cost of Debt | 3.51% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 4.68% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 9.86% | ROIC | 9.54% |
| EVA Spread (ROIC−WACC) | −0.32% | EVA | -$46.3M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $6.80 · revenue TTM $30.12B · FCF TTM $1.68B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 92nd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 82.5x | 24.0x | 14.0x–38.9x | 92 ↑rich |
| FCF Yield | 1.9% | 4.1% | -0.3%–7.9% | 33 ↓weak |
| Dividend Yield | 0.1% | 1.3% | 0.6%–2.5% | 12 ↓weak |
| Net Margin | 3.6% | 4.7% | 0.0%–9.9% | 44 ↓weak |
| Operating Margin | 5.7% | 7.2% | 1.4%–13.5% | 43 ↓weak |
| ROE | 12.7% | 10.4% | 1.7%–18.0% | 57 ↑strong |
