| Size & multiples | |||
| Market Cap | SEK 762.1M | Enterprise Value | SEK 815.0M |
| P/E (TTM) | 5.78× | PEG (trailing) | 1.29× |
| P/S | 0.30× | P/FCF | 46.19× |
| EV/EBITDA | — | EV/EBIT | 4.28× |
| EV/Sales | 0.32× | EV/FCF | 49.39× |
| FCF Yield | 2.17% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.21 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.07% |
| After-tax Cost of Debt | 7.40% | WACC | 8.96% |
| ROIC | 15.75% | EVA Spread (ROIC−WACC) | 6.79% |
| EVA | SEK 79.3M | ||
Flows latest annual · EPS TTM SEK 0.81 · revenue TTM SEK 2.56B · FCF TTM SEK 16.5M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
