| Size & multiples | |||
| Market Cap | €202.0M | Enterprise Value | €233.5M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.55× | P/FCF | 270.41× |
| EV/EBITDA | 5.65× | EV/EBIT | 14.91× |
| EV/Sales | 0.63× | EV/FCF | 312.61× |
| FCF Yield | 0.37% | Buyback Yield | 0.12% |
| Owner Earnings (TTM) | €10.4M | Owner Earnings Yield | 5.13% |
| Shareholder Yield | 6.80% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.04 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.20% |
| After-tax Cost of Debt | 5.88% | WACC | 8.39% |
| ROIC | 4.11% | EVA Spread (ROIC−WACC) | −4.28% |
| EVA | -€13.1M | ||
FCF sits 93% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM — · revenue TTM €370.4M · FCF TTM €747,000 (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E
P/E 42nd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 19.5x | 21.6x | 14.2x–34.1x | 42 ↓cheap |
| Net Margin | 2.8% | 2.6% | -2.9%–7.3% | 52 ↑strong |
| Operating Margin | 4.2% | 4.4% | -1.2%–10.0% | 49 ↓weak |
| ROE | 3.8% | 8.4% | -4.9%–18.1% | 36 ↓weak |
