| Market Cap | $39,158 | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -$376,176 | — |
| Diluted EPS | $0.00 | — |
| Free Cash Flow | — | — |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | Trend · 5y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||||
| Return on Equity | — | −599.42% | −492.65% | −96.94% | −93.63% | 88% | 26% | |
| Return on Assets | — | −508.91% | −419.60% | −88.08% | −76.94% | 88% | 22% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | ||||||||
| ▸Earnings quality · 1 ratios | ||||||||
| ▸Liquidity & coverage · 2 ratios | ||||||||
| ▸Leverage · 2 ratios | ||||||||
| ▸Per share · 4 ratios | ||||||||
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ |
|---|---|---|---|---|---|
| R&D Expense | $527,291 | $435,872 | $448,873 | $112,444 | $99,625 |
| YoY % | -17.3% | +3.0% | -74.9% | -11.4% | |
| SG&A Expense | $208,967 | $316,995 | $162,749 | $99,619 | $61,470 |
| YoY % | +51.7% | -48.7% | -38.8% | -38.3% | |
| Total Operating Expenses | $7.6M | $2.3M | $1.9M | $415,479 | $364,188 |
| YoY % | -69.5% | -18.1% | -78.2% | -12.3% | |
| Income Tax | $0 | $0 | — | $0 | $0 |
| Net Income (incl. NCI) | -$7.6M | -$2.3M | -$1.9M | -$415,479 | -$364,188 |
| Net Income | -$7.6M | -$2.3M | -$1.9M | -$415,479 | -$364,188 |
| Net Income to Common | — | -$2.3M | -$1.9M | -$415,479 | — |
| EPS (Basic) | — | — | -$0.01 | -$0.01 | $0.00 |
| EPS (Diluted) | — | — | -$0.01 | -$0.01 | $0.00 |
| Weighted Avg Shares (Basic) | — | — | 307.4M | 333.1M | 358.6M |
| YoY % | +8.4% | +7.6% | |||
| Weighted Avg Shares (Diluted) | 278.6M | 291.9M | 307.4M | 333.1M | 358.6M |
| YoY % | +4.8% | +5.3% | +8.4% | +7.6% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
