| Size & multiples | |||
| Market Cap | €6.5M | Enterprise Value | €1.44B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.00× | P/FCF | 0.01× |
| EV/EBITDA | 4.77× | EV/EBIT | 1.61× |
| EV/Sales | 0.21× | EV/FCF | 1.51× |
| FCF Yield | 14635.75% | Buyback Yield | — |
| Owner Earnings (TTM) | -€92.3M | Owner Earnings Yield | −1416.27% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.94 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.68% |
| After-tax Cost of Debt | 6.86% | WACC | 6.86% |
| ROIC | 7.72% | EVA Spread (ROIC−WACC) | 0.85% |
| EVA | €67.3M | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM — · revenue TTM €6.78B · FCF TTM €953.5M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
