| Size & multiples | |||
| Market Cap | PLN 21.7M | Enterprise Value | — |
| P/E (TTM) | 9.13× | PEG (trailing) | — |
| P/S | 0.46× | P/FCF | 241.53× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 0.41% | Buyback Yield | 1.10% |
| Owner Earnings (TTM) | PLN 2.4M | Owner Earnings Yield | 11.05% |
| Shareholder Yield | 1.10% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.08 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.40% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 96% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM PLN 0.23 · revenue TTM PLN 47.2M · FCF TTM PLN 90,000 (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
