| Size & multiples | |||
| Market Cap | PLN 1.32B | Enterprise Value | — |
| P/E (TTM) | 1.96× | PEG (trailing) | — |
| P/S | 0.42× | P/FCF | 2.34× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 42.65% | Buyback Yield | — |
| Owner Earnings (TTM) | PLN 675.1M | Owner Earnings Yield | 51.13% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.56 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.82% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM PLN 34.00 · revenue TTM PLN 3.14B · FCF TTM PLN 563.1M (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
