| Size & multiples | |||
| Market Cap | $47.46B | Enterprise Value | $109.34B |
| P/E (TTM) | 15.01× | PEG (trailing) | 1.25× |
| P/S | 1.84× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | 21.16× |
| EV/Sales | 4.23× | EV/FCF | — |
| FCF Yield | −8.98% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.28 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.40% |
| After-tax Cost of Debt | 4.93% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 4.93% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 5.14% | ROIC | 5.41% |
| EVA Spread (ROIC−WACC) | 0.28% | EVA | $250.3M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.18 · revenue TTM $25.84B · FCF TTM -$4.26B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Utilities on P/E
P/E 26th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.0x | 19.9x | 15.0x–24.5x | 26 ↓cheap |
| FCF Yield | -6.5% | -1.6% | -6.5%–2.8% | 26 ↓weak |
| Dividend Yield | 0.2% | 2.9% | 2.3%–3.8% | 4 ↓weak |
| Net Margin | 10.8% | 12.5% | 6.4%–18.2% | 39 ↓weak |
| Operating Margin | 19.0% | 21.2% | 11.0%–27.7% | 43 ↓weak |
| ROE | 8.6% | 9.3% | 6.9%–12.3% | 41 ↓weak |
