| Size & multiples | |||
| Market Cap | $17.08B | Enterprise Value | $18.42B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.38× | P/FCF | 8.22× |
| EV/EBITDA | 7.55× | EV/EBIT | 12.47× |
| EV/Sales | 0.41× | EV/FCF | 8.87× |
| FCF Yield | 12.17% | Buyback Yield | 0.05% |
| Owner Earnings (TTM) | $526.0M | Owner Earnings Yield | 3.08% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.43 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.15% |
| After-tax Cost of Debt | 30.99% | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 33.18% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | 8.18% | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $45.26B · FCF TTM $2.08B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Energy on EV/EBITDA
EV/EBITDA 60th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 7.7x | 6.8x | 5.0x–9.2x | 60 ↑rich |
| FCF Yield | 13.4% | 4.4% | -1.9%–8.6% | 90 ↑strong |
| Net Margin | 0.6% | 4.6% | -0.3%–14.0% | 31 ↓weak |
| Operating Margin | 3.2% | 7.5% | 0.6%–22.7% | 33 ↓weak |
