| Size & multiples | |||
| Market Cap | $9.51B | Enterprise Value | $10.41B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.91× | P/FCF | 11.00× |
| EV/EBITDA | 9.66× | EV/EBIT | 12.30× |
| EV/Sales | 1.00× | EV/FCF | 12.04× |
| FCF Yield | 9.09% | Buyback Yield | 3.12% |
| Owner Earnings (TTM) | $655.8M | Owner Earnings Yield | 6.90% |
| Shareholder Yield | 4.52% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.23 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.13% |
| After-tax Cost of Debt | 8.11% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 10.50% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 9.91% | ROIC | 14.43% |
| EVA Spread (ROIC−WACC) | 4.52% | EVA | $232.6M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $10.43B · FCF TTM $864.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on EV/EBITDA
EV/EBITDA 37th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 8.7x | 10.8x | 7.3x–16.1x | 37 ↓cheap |
| FCF Yield | 6.5% | 4.3% | -0.3%–8.8% | 65 ↑strong |
| Dividend Yield | 1.4% | 1.8% | 0.7%–3.2% | 42 ↓weak |
| Net Margin | 6.2% | 2.6% | -2.9%–7.3% | 71 ↑strong |
| Operating Margin | 9.0% | 4.4% | -1.2%–10.0% | 72 ↑strong |
| ROE | 14.9% | 8.4% | -4.9%–18.1% | 69 ↑strong |
