| Size & multiples | |||
| Market Cap | $3.04B | Enterprise Value | $2.98B |
| P/E (TTM) | 29.80× | PEG (trailing) | 1.28× |
| P/S | 2.87× | P/FCF | 3.96× |
| EV/EBITDA | 3.89× | EV/EBIT | 4.81× |
| EV/Sales | 2.81× | EV/FCF | 3.87× |
| FCF Yield | 25.26% | Buyback Yield | — |
| Owner Earnings (TTM) | $218.1M | Owner Earnings Yield | 7.17% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.32 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.59% |
| After-tax Cost of Debt | 2.60% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 6.34% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 5.28% | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $0.30 · revenue TTM $1.06B · FCF TTM $768.2M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
No metric had both a value for this name and enough covered peers in this pool.
