| Size & multiples | |||
| Market Cap | $842.5M | Enterprise Value | — |
| P/E (TTM) | 9.75× | PEG (trailing) | 0.06× |
| P/S | 2.23× | P/FCF | 2.17× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 46.11% | Buyback Yield | 3.02% |
| Owner Earnings (TTM) | $66.1M | Owner Earnings Yield | 7.85% |
| Shareholder Yield | 3.78% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.77 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 12.85% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.99 · revenue TTM $377.7M · FCF TTM $388.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Financials on EV/EBITDA; rich on P/E
P/E 90th · EV/EBITDA 13th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 32.0x | 14.7x | 11.9x–20.7x | 90 ↑rich |
| EV/EBITDA | 4.9x | 11.4x | 7.0x–19.6x | 13 ↓cheap |
| FCF Yield | 45.4% | 6.5% | 1.9%–9.4% | 98 ↑strong |
| Dividend Yield | 0.8% | 2.2% | 1.3%–3.1% | 13 ↓weak |
| Net Margin | 6.9% | 19.5% | 5.7%–29.8% | 27 ↓weak |
| Operating Margin | 43.7% | 6.5% | -33.9%–28.8% | 88 ↑strong |
| ROE | 57.7% | 10.1% | 5.7%–14.3% | 99 ↑strong |
