| Size & multiples | |||
| Market Cap | $56.1M | Enterprise Value | $379.5M |
| P/E (TTM) | 14.87× | PEG (trailing) | 1.93× |
| P/S | 0.17× | P/FCF | — |
| EV/EBITDA | 14.24× | EV/EBIT | 84.09× |
| EV/Sales | 1.13× | EV/FCF | — |
| FCF Yield | −113.67% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.18 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.90% |
| After-tax Cost of Debt | — | Synthetic credit rating | D |
| Cost of Debt · embedded (pre-tax) | 6.03% | Cost of Debt · marginal (synthetic) | 23.00% |
| WACC | — | ROIC | 2.54% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM $0.15 · revenue TTM $336.9M · FCF TTM -$63.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Utilities on P/E; rich on EV/EBITDA
P/E 2nd · EV/EBITDA 59th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 1.5x | 20.0x | 15.1x–25.2x | 2 ↓cheap |
| EV/EBITDA | 13.2x | 12.1x | 9.7x–14.4x | 59 ↑rich |
| FCF Yield | -61.0% | -1.5% | -6.4%–2.7% | 6 ↓weak |
| Net Margin | 10.4% | 12.5% | 6.4%–18.2% | 39 ↓weak |
| Operating Margin | 2.1% | 21.2% | 11.0%–27.7% | 11 ↓weak |
