| Size & multiples | |||
| Market Cap | $5.01B | Enterprise Value | $7.59B |
| P/E (TTM) | 18.26× | PEG (trailing) | 7.89× |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | 16.26× |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −4.38% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.64 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.19% |
| After-tax Cost of Debt | 4.43% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 5.38% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 6.24% | ROIC | 6.58% |
| EVA Spread (ROIC−WACC) | 0.34% | EVA | $20.5M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $4.37 · revenue TTM — · FCF TTM -$219.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Utilities on P/E
P/E 38th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.3x | 19.9x | 15.0x–24.5x | 38 ↓cheap |
| FCF Yield | -2.6% | -1.6% | -6.5%–2.8% | 44 ↓weak |
| Dividend Yield | 3.2% | 2.9% | 2.3%–3.8% | 59 ↑strong |
| Operating Margin | 17.7% | 21.2% | 11.0%–27.7% | 40 ↓weak |
| ROE | 8.1% | 9.3% | 6.9%–12.3% | 32 ↓weak |
