| Piotroski F-Score | 6 / 9 | Altman Z (market) | 1.39 · distress |
| Altman Z′ (book) | 0.82 · distress | Beneish M-Score | — |
| Merton Distance-to-Default | 9.87σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 8.39% | ROIIC (5y) | 8.03% |
| Asset growth (1y) | 4.77% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −1.15% | 8.96% | 4.03% | 54.55% |
| EPS | −11.26% | — | 5.49% | 54.55% |
| FCF | — | 5.83% | −12.64% | 54.55% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
