| Size & multiples | |||
| Market Cap | SEK 24.57B | Enterprise Value | SEK 24.11B |
| P/E (TTM) | 40.55× | PEG (trailing) | — |
| P/S | 4.69× | P/FCF | 37.12× |
| EV/EBITDA | 27.73× | EV/EBIT | 31.61× |
| EV/Sales | 4.60× | EV/FCF | 36.42× |
| FCF Yield | 2.69% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | SEK 682.7M | Owner Earnings Yield | 2.78% |
| Shareholder Yield | 0.99% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.98 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.90% |
| After-tax Cost of Debt | 7.95% | WACC | 8.89% |
| ROIC | 31.66% | EVA Spread (ROIC−WACC) | 22.76% |
| EVA | SEK 439.6M | ||
Flows latest annual · EPS TTM SEK 4.37 · revenue TTM SEK 5.24B · FCF TTM SEK 661.9M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 75th · EV/EBITDA 87th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 40.5x | 24.4x | 14.4x–40.4x | 75 ↑rich |
| EV/EBITDA | 27.7x | 13.4x | 8.3x–20.4x | 87 ↑rich |
| FCF Yield | 2.7% | 4.0% | -0.3%–7.8% | 39 ↓weak |
| Dividend Yield | 1.0% | 1.3% | 0.6%–2.5% | 40 ↓weak |
| Net Margin | 11.6% | 4.7% | 0.0%–9.9% | 80 ↑strong |
| Operating Margin | 14.6% | 7.2% | 1.4%–13.5% | 78 ↑strong |
| ROE | 27.7% | 10.4% | 1.7%–18.0% | 88 ↑strong |
