| Size & multiples | |||
| Market Cap | NOK 62.1M | Enterprise Value | NOK 102.9M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.22× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 3.68× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.62 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.11% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −24.78% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM -NOK 1.05 · revenue TTM NOK 27.9M · FCF TTM — (in NOK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
