| Size & multiples | |||
| Market Cap | $90.2M | Enterprise Value | — |
| P/E (TTM) | 287.67× | PEG (trailing) | — |
| P/S | 1.25× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −14.55% | Buyback Yield | 3.53% |
| Owner Earnings (TTM) | $877,187 | Owner Earnings Yield | 0.97% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.16 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.78% |
| After-tax Cost of Debt | 4.74% | Synthetic credit rating | CC |
| Cost of Debt · embedded (pre-tax) | 8.34% | Cost of Debt · marginal (synthetic) | 16.61% |
| WACC | 4.75% | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 1596% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.06 · revenue TTM $72.3M · FCF TTM -$13.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Communication Services on P/E
P/E 95th percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 287.7x | 18.7x | 11.9x–42.9x | 95 ↑rich |
| FCF Yield | -15.6% | 5.0% | -2.6%–11.3% | 14 ↓weak |
| Dividend Yield | 0.0% | 1.4% | 0.1%–4.5% | 8 ↓weak |
| Net Margin | 0.5% | 1.9% | -12.4%–11.9% | 45 ↓weak |
| Operating Margin | 13.8% | 4.4% | -9.4%–14.2% | 74 ↑strong |
| ROE | 0.3% | 5.0% | -10.4%–15.3% | 39 ↓weak |
