| Size & multiples | |||
| Market Cap | $60.49B | Enterprise Value | $64.77B |
| P/E (TTM) | 35.32× | PEG (trailing) | — |
| P/S | 1.77× | P/FCF | 113.71× |
| EV/EBITDA | 12.87× | EV/EBIT | 18.31× |
| EV/Sales | 1.90× | EV/FCF | 121.75× |
| FCF Yield | 0.88% | Buyback Yield | 0.87% |
| Owner Earnings (TTM) | $2.33B | Owner Earnings Yield | 3.85% |
| Shareholder Yield | 1.71% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.88 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 13.42% |
| After-tax Cost of Debt | 1.80% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 2.27% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 12.22% | ROIC | 8.63% |
| EVA Spread (ROIC−WACC) | −3.59% | EVA | -$948.7M |
FCF sits 77% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $7.52 · revenue TTM $34.16B · FCF TTM $532.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on P/E
P/E 73rd percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 35.3x | 23.1x | 16.3x–35.8x | 73 ↑rich |
| FCF Yield | -0.3% | 1.9% | -6.2%–5.2% | 40 ↓weak |
| Dividend Yield | 0.8% | 1.8% | 0.7%–3.6% | 26 ↓weak |
| Net Margin | 5.4% | 3.2% | -7.1%–10.4% | 60 ↑strong |
| ROE | 8.5% | 3.5% | -15.7%–13.7% | 62 ↑strong |
