| Size & multiples | |||
| Market Cap | €28.57B | Enterprise Value | €39.40B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.48× | P/FCF | 15.92× |
| EV/EBITDA | 7.77× | EV/EBIT | 11.10× |
| EV/Sales | 2.04× | EV/FCF | 21.95× |
| FCF Yield | 6.28% | Buyback Yield | 1.78% |
| Owner Earnings (TTM) | €1.90B | Owner Earnings Yield | 6.65% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.38 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.88% |
| After-tax Cost of Debt | 3.78% | WACC | 5.11% |
| ROIC | 11.61% | EVA Spread (ROIC−WACC) | 6.49% |
| EVA | €1.46B | ||
Flows latest annual · EPS TTM — · revenue TTM €19.27B · FCF TTM €1.79B (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Utilities on P/E, EV/EBITDA
P/E 24th · EV/EBITDA 13th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.0x | 20.0x | 15.1x–25.2x | 24 ↓cheap |
| EV/EBITDA | 7.8x | 12.1x | 9.7x–14.4x | 13 ↓cheap |
| FCF Yield | 6.3% | -1.5% | -6.4%–2.7% | 89 ↑strong |
| Net Margin | 9.9% | 12.5% | 6.4%–18.2% | 36 ↓weak |
| Operating Margin | 18.4% | 21.2% | 11.0%–27.7% | 41 ↓weak |
| ROE | 20.1% | 9.3% | 6.9%–12.3% | 88 ↑strong |
