| Size & multiples | |||
| Market Cap | DKK 5.58B | Enterprise Value | DKK 6.88B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.21 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.03% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM — · revenue TTM — · FCF TTM — (in DKK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 53rd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 25.7x | 24.0x | 14.0x–38.9x | 53 ↑rich |
| FCF Yield | 9.9% | 4.1% | -0.3%–7.9% | 82 ↑strong |
| Dividend Yield | 1.5% | 1.3% | 0.6%–2.5% | 57 ↑strong |
| Net Margin | 1.9% | 4.7% | 0.0%–9.9% | 34 ↓weak |
| ROE | 15.5% | 10.4% | 1.7%–18.0% | 69 ↑strong |
