| Size & multiples | |||
| Market Cap | $78.02B | Enterprise Value | $90.91B |
| P/E (TTM) | 18.89× | PEG (trailing) | — |
| P/S | 1.82× | P/FCF | 21.40× |
| EV/EBITDA | 14.85× | EV/EBIT | 19.77× |
| EV/Sales | 2.12× | EV/FCF | 24.93× |
| FCF Yield | 4.67% | Buyback Yield | 1.03% |
| Owner Earnings (TTM) | $4.59B | Owner Earnings Yield | 5.88% |
| Shareholder Yield | 2.75% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.11 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 3.44% |
| After-tax Cost of Debt | 3.58% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 4.34% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 3.46% | ROIC | 13.49% |
| EVA Spread (ROIC−WACC) | 10.03% | EVA | $2.80B |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $29.08 · revenue TTM $42.89B · FCF TTM $3.65B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E; rich on EV/EBITDA
P/E 35th · EV/EBITDA 57th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.9x | 24.4x | 14.4x–40.4x | 35 ↓cheap |
| EV/EBITDA | 14.9x | 13.4x | 8.3x–20.4x | 57 ↑rich |
| FCF Yield | 4.2% | 4.0% | -0.3%–7.8% | 53 ↑strong |
| Dividend Yield | 1.7% | 1.3% | 0.6%–2.5% | 60 ↑strong |
| Net Margin | 10.0% | 4.7% | 0.0%–9.9% | 75 ↑strong |
| Operating Margin | 10.8% | 7.2% | 1.4%–13.5% | 67 ↑strong |
| ROE | 26.2% | 10.4% | 1.7%–18.0% | 86 ↑strong |
