| Market Cap | $836.5M | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -$31.3M | — |
| Diluted EPS | -$1.06 | — |
| Free Cash Flow | -$31.7M | — |
| Ratio | 2023 | 2024 | 2025 | Trend · 3y | vs own | vs sector |
|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||
| Return on Equity | −303.54% | −60.40% | −31.53% | 83% | 7% | |
| Return on Assets | — | −47.96% | −30.38% | 75% | 2% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | ||||||
| ▸Earnings quality · 1 ratios | ||||||
| ▸Liquidity & coverage · 2 ratios | ||||||
| ▸Leverage · 2 ratios | ||||||
| ▸Per share · 5 ratios | ||||||
| Line | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|
| R&D Expense | $1.5M | $3.7M | $15.4M |
| YoY % | +142.9% | +314.6% | |
| SG&A Expense | $4.7M | $6.9M | $29.6M |
| YoY % | +44.2% | +331.5% | |
| Total Operating Expenses | $6.3M | $10.5M | $46.2M |
| YoY % | +67.3% | +339.7% | |
| Income Tax | $0 | $0 | $0 |
| Net Income | -$6.3M | -$10.2M | -$40.1M |
| EPS (Basic) | -$0.28 | -$0.39 | -$1.06 |
| EPS (Diluted) | -$0.28 | -$0.39 | -$1.06 |
| Weighted Avg Shares (Basic) | 22.4M | 26.2M | 37.9M |
| YoY % | +17.1% | +44.6% | |
| Weighted Avg Shares (Diluted) | 22.4M | 26.2M | 37.9M |
| YoY % | +17.1% | +44.6% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
